피앤씨알엠

비상장계속사업자

PNCRM Co., Ltd.

최필규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피앤씨알엠

Business Reg. No. 1088160640 · CEO 최필규

I.Investment Overview

Target피앤씨알엠 (1088160640)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피앤씨알엠
영문명PNCRM Co., Ltd.
대표자최필규
사업자등록번호1088160640
법인등록번호1101112784894
설립일2003.05.22
종업원수16명

V.Workforce

16

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW72.52019104.5202270.2202360.3202441.42025
영업이익100M KRW320194.7202217.420232.120243.32025
순이익100M KRW1.42019-2.82022-12.220230.42024-4.82025
Item20252024202320222019
자산총계250.3억원203.5억원208.1억원221.9억원89.2억원
부채총계195.4억원192.1억원197.2억원198.8억원76.2억원
자본총계54.9억원11.3억원11억원23.1억원13억원
매출액41.4억원60.3억원70.2억원104.5억원72.5억원
영업이익3.3억원2.1억원17.4억원4.7억원3억원
순이익-4.8억원3,705만원-12.2억원-2.8억원1.4억원

VII.Financial Ratios

FY2025 basis

7.9%

영업이익률

-11.63%

순이익률

-1.92%

ROA

-8.77%

ROE

355.77%

부채비율

21.94%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피앤씨알엠 투심보고서 | Alpha Lenz