피앤엘

비상장계속사업자

PNL Co.,Ltd.

신관우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피앤엘

Business Reg. No. 6138165491 · CEO 신관우

I.Investment Overview

Target피앤엘 (6138165491)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피앤엘
영문명PNL Co.,Ltd.
대표자신관우
사업자등록번호6138165491
법인등록번호1954110023198
설립일2012.05.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW358.42021487.2202247820233502024498.22025
영업이익100M KRW8.8202116.72022112023-17.7202421.52025
순이익100M KRW5.820217.120221.92023-10.7202416.92025
Item20252024202320222021
자산총계247.5억원272.6억원236.6억원235.1억원229.9억원
부채총계200.9억원242.9억원196.1억원196.6억원198.5억원
자본총계46.7억원29.8억원40.4억원38.5억원31.4억원
매출액498.2억원350억원478억원487.2억원358.4억원
영업이익21.5억원-17.7억원11억원16.7억원8.8억원
순이익16.9억원-10.7억원1.9억원7.1억원5.8억원

VI.Financial Ratios

FY2025 basis

4.32%

영업이익률

3.4%

순이익률

6.84%

ROA

36.24%

ROE

430.23%

부채비율

18.86%

자기자본비율

VII.R&D Activity

Fields 기계 > 기타 기계 · 에너지/자원 > 기타 에너지/자원

Keywords 액화천연가스, 재기화, 부유식

YearProjectsPapersPatents
2023002
2021103
2020100
2016100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피앤엘 투심보고서 | Alpha Lenz