피엔에스홈즈물류센터

비상장계속사업자

PNS Home''s L

남인석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피엔에스홈즈물류센터

Business Reg. No. 7878702144 · CEO 남인석

I.Investment Overview

Target피엔에스홈즈물류센터 (7878702144)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피엔에스홈즈물류센터
영문명PNS Home''s L
대표자남인석
사업자등록번호7878702144
법인등록번호1801111411139
설립일2021.12.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.62025
영업이익100M KRW-0.82022-0.62023-0.52024-12.12025
순이익100M KRW-0.22021-10.12022-16.22023-21.42024-282025
Item20252024202320222021
자산총계281억원271.5억원273.2억원273.2억원271억원
부채총계325.5억원288억원268.3억원252.1억원239.8억원
자본총계-44.5억원-16.5억원4.8억원21.1억원31.2억원
매출액6,400만원
영업이익-12.1억원-4,847만원-6,371만원-8,080만원
순이익-28억원-21.4억원-16.2억원-10.1억원-1,790만원

VI.Financial Ratios

FY2025 basis

-1,884.76%

영업이익률

-4,370.44%

순이익률

-9.96%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피엔에스홈즈물류센터 투심보고서 | Alpha Lenz