피앤에스

비상장계속사업자

PNS CORPORATION

박봉수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피앤에스

Business Reg. No. 1278111437 · CEO 박봉수

I.Investment Overview

Target피앤에스 (1278111437)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피앤에스
영문명PNS CORPORATION
대표자박봉수
사업자등록번호1278111437
법인등록번호1154110002304
설립일1988.06.15
종업원수31명

V.Workforce

31

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW66.12021102.72022133.92023119.32024136.72025
영업이익100M KRW-3.120211.420225.720235.320244.92025
순이익100M KRW-3.720211.920229.520234.820243.72025
Item20252024202320222021
자산총계189.5억원188.9억원179.1억원175.1억원137.2억원
부채총계102억원105.2억원100.2억원105.6억원105억원
자본총계87.5억원83.8억원78.9억원69.5억원32.2억원
매출액136.7억원119.3억원133.9억원102.7억원66.1억원
영업이익4.9억원5.3억원5.7억원1.4억원-3.1억원
순이익3.7억원4.8억원9.5억원1.9억원-3.7억원

VII.Financial Ratios

FY2025 basis

3.61%

영업이익률

2.73%

순이익률

1.97%

ROA

4.27%

ROE

116.63%

부채비율

46.16%

자기자본비율

VIII.R&D Activity

Fields 기계 > 로봇/자동화기계 · 기계 > 생산기반기술 · 환경 > 측정분석장비/장치

Keywords 정밀 측정, 엘리베이터, 설치, 자동화 시스템, 자동화

YearProjectsPapersPatents
2025110
2024223
2023203
2022100
2021101
2020103
2019000
2018100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피앤에스 투심보고서 | Alpha Lenz