포운

비상장계속사업자

po-un

박원수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

포운

Business Reg. No. 2188601695 · CEO 박원수

I.Investment Overview

Target포운 (2188601695)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명포운
영문명po-un
대표자박원수
사업자등록번호2188601695
법인등록번호2046110062091
설립일2020.05.28
종업원수207명

V.Workforce

207

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW234.42021295.82022301.32023308.42024315.32025
영업이익100M KRW4.420215.420224.520235.720242.32025
순이익100M KRW1.820211.920222.420235.720240.72025
Item20252024202320222021
자산총계147.7억원146.6억원133억원150.4억원117.7억원
부채총계132.1억원127.2억원118.6억원138.4억원107.5억원
자본총계15.6억원19.4억원14.4억원12억원10.1억원
매출액315.3억원308.4억원301.3억원295.8억원234.4억원
영업이익2.3억원5.7억원4.5억원5.4억원4.4억원
순이익7,477만원5.7억원2.4억원1.9억원1.8억원

VII.Financial Ratios

FY2025 basis

0.73%

영업이익률

0.24%

순이익률

0.51%

ROA

4.79%

ROE

845.5%

부채비율

10.58%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

포운 투심보고서 | Alpha Lenz