포천미래

비상장계속사업자

pocheonmirae

전병두,김주교

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

포천미래

Business Reg. No. 1078715839 · CEO 전병두,김주교

I.Investment Overview

Target포천미래 (1078715839)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명포천미래
영문명pocheonmirae
대표자전병두,김주교
사업자등록번호1078715839
법인등록번호1101114019273
설립일2008.12.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW34.2202134.4202234.6202329.4202429.12025
영업이익100M KRW17202116.8202215.2202312.92024-1.72025
순이익100M KRW-3.32021-3.32022-3.22023-3.720242.82025
Item20252024202320222021
자산총계395억원443.9억원522.3억원576.8억원607.6억원
부채총계377.6억원423.7억원498.5억원549.8억원577.3억원
자본총계17.4억원20.2억원23.8억원27억원30.3억원
매출액29.1억원29.4억원34.6억원34.4억원34.2억원
영업이익-1.7억원12.9억원15.2억원16.8억원17억원
순이익2.8억원-3.7억원-3.2억원-3.3억원-3.3억원

VI.Financial Ratios

FY2025 basis

-5.7%

영업이익률

9.48%

순이익률

0.7%

ROA

15.83%

ROE

2,167.7%

부채비율

4.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

포천미래 투심보고서 | Alpha Lenz