포도주류

비상장계속사업자

podoliquor ltd

서성은,이응석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

포도주류

Business Reg. No. 1298191325 · CEO 서성은,이응석

I.Investment Overview

Target포도주류 (1298191325)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명포도주류
영문명podoliquor ltd
대표자서성은,이응석
사업자등록번호1298191325
법인등록번호1311140001702
설립일2005.10.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW364.22021467.12022460.22023451.42024416.62025
영업이익100M KRW-1.2202110.120229.3202311.320244.62025
순이익100M KRW2.1202111.320228.9202311.720246.42025
Item20252024202320222021
자산총계161.9억원161.3억원172.2억원164.6억원154.2억원
부채총계77.3억원83.2억원105.7억원107.1억원107.9억원
자본총계84.5억원78.1억원66.5억원57.6억원46.3억원
매출액416.6억원451.4억원460.2억원467.1억원364.2억원
영업이익4.6억원11.3억원9.3억원10.1억원-1.2억원
순이익6.4억원11.7억원8.9억원11.3억원2.1억원

VI.Financial Ratios

FY2025 basis

1.12%

영업이익률

1.54%

순이익률

3.95%

ROA

7.57%

ROE

91.49%

부채비율

52.22%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

포도주류 투심보고서 | Alpha Lenz