포항영일신항만

비상장계속사업자

pohang yeongil new port corporation

김진규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

포항영일신항만

Business Reg. No. 1018605641 · CEO 김진규

I.Investment Overview

Target포항영일신항만 (1018605641)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명포항영일신항만
영문명pohang yeongil new port corporation
대표자김진규
사업자등록번호1018605641
법인등록번호1101113020932
설립일2004.05.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW66.7202151.7202280.8202399.9202496.12025
영업이익100M KRW-46.62021-57.22022-36.82023-18.3202424.82025
순이익100M KRW-37.22021-75.42022-33.42023-21.1202425.42025
Item20252024202320222021
자산총계994.8억원1,041.6억원1,068.5억원1,095.6억원1,146.8억원
부채총계1,634.4억원1,655.9억원1,661.7억원1,655.4억원1,631.1억원
자본총계-639.6억원-614.2억원-593.2억원-559.7억원-484.3억원
매출액96.1억원99.9억원80.8억원51.7억원66.7억원
영업이익24.8억원-18.3억원-36.8억원-57.2억원-46.6억원
순이익25.4억원-21.1억원-33.4억원-75.4억원-37.2억원

VI.Financial Ratios

FY2025 basis

25.84%

영업이익률

26.41%

순이익률

2.55%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

포항영일신항만 투심보고서 | Alpha Lenz