폴라리스디앤씨

비상장계속사업자

Polaris D&C Co.,Ltd

민병길

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

폴라리스디앤씨

Business Reg. No. 8188101772 · CEO 민병길

I.Investment Overview

Target폴라리스디앤씨 (8188101772)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명폴라리스디앤씨
영문명Polaris D&C Co.,Ltd
대표자민병길
사업자등록번호8188101772
법인등록번호1201111065847
설립일2020.04.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-65.82021-9.42022-54.72023-11.82024-9.52025
순이익100M KRW-79.42021-24.42022-84.62023-54.82024-50.92025
Item20252024202320222021
자산총계1,023.1억원616.9억원357.8억원298.9억원311.5억원
부채총계1,315.6억원858.4억원544.6억원401.1억원389.3억원
자본총계-292.4억원-241.5억원-186.8억원-102.2억원-77.8억원
매출액0원
영업이익-9.5억원-11.8억원-54.7억원-9.4억원-65.8억원
순이익-50.9억원-54.8억원-84.6억원-24.4억원-79.4억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-4.97%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

폴라리스디앤씨 투심보고서 | Alpha Lenz