폴라리스마린서비스

비상장계속사업자

POLARIS MARINE SERVICE CO LTD

김민욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

폴라리스마린서비스

Business Reg. No. 6178626253 · CEO 김민욱

I.Investment Overview

Target폴라리스마린서비스 (6178626253)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명폴라리스마린서비스
영문명POLARIS MARINE SERVICE CO LTD
대표자김민욱
사업자등록번호6178626253
법인등록번호1801110953637
설립일2015.03.01
종업원수14명

V.Workforce

14

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW392.720211,018.920221,142.520231,483.120241,640.32025
영업이익100M KRW7.2202110.920227.220236.5202452025
순이익100M KRW16.420217.8202212.5202318.420244.82025
Item20252024202320222021
자산총계243.2억원250.5억원380.9억원269.3억원182.2억원
부채총계163.9억원176.1억원324.9억원225.8억원146.5억원
자본총계79.3억원74.4억원56억원43.5억원35.7억원
매출액1,640.3억원1,483.1억원1,142.5억원1,018.9억원392.7억원
영업이익5억원6.5억원7.2억원10.9억원7.2억원
순이익4.8억원18.4억원12.5억원7.8억원16.4억원

VII.Financial Ratios

FY2025 basis

0.3%

영업이익률

0.29%

순이익률

1.99%

ROA

6.1%

ROE

206.79%

부채비율

32.6%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

폴라리스마린서비스 투심보고서 | Alpha Lenz