포파코

비상장계속사업자

POPACO Co., Ltd.

이용석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

포파코

Business Reg. No. 5148186049 · CEO 이용석

I.Investment Overview

Target포파코 (5148186049)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명포파코
영문명POPACO Co., Ltd.
대표자이용석
사업자등록번호5148186049
법인등록번호1701110485301
설립일2013.02.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW187.62021247.12022265.12023281.52024240.62025
영업이익100M KRW7.320218.920225.620236.120247.12025
순이익100M KRW3.420216.220220.620231.220244.42025
Item20252024202320222021
자산총계206.1억원206.3억원191.9억원149.9억원128.7억원
부채총계187억원191.6억원178.4억원136.9억원122억원
자본총계19.1억원14.7억원13.5억원13억원6.7억원
매출액240.6억원281.5억원265.1억원247.1억원187.6억원
영업이익7.1억원6.1억원5.6억원8.9억원7.3억원
순이익4.4억원1.2억원5,610만원6.2억원3.4억원

VI.Financial Ratios

FY2025 basis

2.94%

영업이익률

1.82%

순이익률

2.13%

ROA

23.02%

ROE

980.34%

부채비율

9.26%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

포파코 투심보고서 | Alpha Lenz