파워마스터반도체

비상장계속사업자

Power Master Semiconductor Co., Ltd.

김태훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파워마스터반도체

Business Reg. No. 1558700863 · CEO 김태훈

I.Investment Overview

Target파워마스터반도체 (1558700863)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파워마스터반도체
영문명Power Master Semiconductor Co., Ltd.
대표자김태훈
사업자등록번호1558700863
법인등록번호1717110133999
설립일2017.07.14
종업원수173명

V.Workforce

173

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW17.62021127.42022180.52023191.72024223.32025
영업이익100M KRW-182.32021-2262022-370.32023-574.72024407.22025
순이익100M KRW-239.42021-303.12022-3872023-1,736.62024397.42025
Item20252024202320222021
자산총계1,261.3억원1,400.8억원2,064.4억원1,509.5억원1,236.8억원
부채총계337.1억원2,828.8억원1,767억원822.7억원1,019.2억원
자본총계924.2억원-1,428억원297.4억원686.9억원217.6억원
매출액223.3억원191.7억원180.5억원127.4억원17.6억원
영업이익407.2억원-574.7억원-370.3억원-226억원-182.3억원
순이익397.4억원-1,736.6억원-387억원-303.1억원-239.4억원

VII.Financial Ratios

FY2025 basis

182.37%

영업이익률

177.96%

순이익률

31.51%

ROA

43%

ROE

36.48%

부채비율

73.27%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파워마스터반도체 투심보고서 | Alpha Lenz