피피앤와이인터내셔날

비상장계속사업자

PP AND Y INTERNATIONAL CO.,LTD.

윤평호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피피앤와이인터내셔날

Business Reg. No. 1048605825 · CEO 윤평호

I.Investment Overview

Target피피앤와이인터내셔날 (1048605825)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피피앤와이인터내셔날
영문명PP AND Y INTERNATIONAL CO.,LTD.
대표자윤평호
사업자등록번호1048605825
법인등록번호1101113606021
설립일2007.01.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW511.8202152420225632023525.42024498.52025
영업이익100M KRW7.720214.120220.32023-32024-9.62025
순이익100M KRW4.32021-0.42022-6.12023-9.62024-18.62025
Item20252024202320222021
자산총계286.7억원255.8억원264.4억원139.3억원143.7억원
부채총계175.9억원126.4억원125.3억원106.7억원109.7억원
자본총계110.8억원129.4억원139억원32.5억원34.1억원
매출액498.5억원525.4억원563억원524억원511.8억원
영업이익-9.6억원-3억원2,581만원4.1억원7.7억원
순이익-18.6억원-9.6억원-6.1억원-4,257만원4.3억원

VI.Financial Ratios

FY2025 basis

-1.93%

영업이익률

-3.74%

순이익률

-6.5%

ROA

-16.81%

ROE

158.81%

부채비율

38.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피피앤와이인터내셔날 투심보고서 | Alpha Lenz