프라임

비상장계속사업자

PRIME CO., LTD

백매순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

프라임

Business Reg. No. 1318177480 · CEO 백매순

I.Investment Overview

Target프라임 (1318177480)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명프라임
영문명PRIME CO., LTD
대표자백매순
사업자등록번호1318177480
법인등록번호1201110309931
설립일2003.02.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW143.72021150.62022160.62023183.22024153.82025
영업이익100M KRW4.920218.1202210.6202311.120248.42025
순이익100M KRW4.120213.720223.420234.520243.52025
Item20252024202320222021
자산총계372억원362.1억원371.2억원361.4억원217.6억원
부채총계205.1억원197.5억원210.3억원203.2억원159.2억원
자본총계166.9억원164.6억원160.9억원158.1억원58.4억원
매출액153.8억원183.2억원160.6억원150.6억원143.7억원
영업이익8.4억원11.1억원10.6억원8.1억원4.9억원
순이익3.5억원4.5억원3.4억원3.7억원4.1억원

VI.Financial Ratios

FY2025 basis

5.48%

영업이익률

2.25%

순이익률

0.93%

ROA

2.07%

ROE

122.91%

부채비율

44.86%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 가정용기기/전자응용기기 · 기계 > 기타 기계 · 기계 > 산업/일반기계

Keywords 마이크로 버블, 고효율, 자동세척, 산업디자인, 식기세척기

YearProjectsPapersPatents
2022001
2021003
2020203
2019204
2018001
2017105
2016003
2015200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

프라임 투심보고서 | Alpha Lenz