프라임텍

비상장계속사업자

Primetech. Co.Ltd

공호진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

프라임텍

Business Reg. No. 1348177081 · CEO 공호진

I.Investment Overview

Target프라임텍 (1348177081)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명프라임텍
영문명Primetech. Co.Ltd
대표자공호진
사업자등록번호1348177081
법인등록번호1355110122304
설립일2001.12.21
종업원수46명

V.Workforce

46

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW72202185.2202281.5202363.3202464.12025
영업이익100M KRW2.320217.520222.92023-18.52024-23.52025
순이익100M KRW6.220219.220223.92023-5.72024-23.22025
Item20252024202320222021
자산총계219.6억원199.5억원168.8억원178.4억원147.5억원
부채총계89.1억원82.7억원81.2억원94.7억원73.1억원
자본총계130.5억원116.9억원87.6억원83.7억원74.5억원
매출액64.1억원63.3억원81.5억원85.2억원72억원
영업이익-23.5억원-18.5억원2.9억원7.5억원2.3억원
순이익-23.2억원-5.7억원3.9억원9.2억원6.2억원

VII.Financial Ratios

FY2025 basis

-36.63%

영업이익률

-36.19%

순이익률

-10.56%

ROA

-17.77%

ROE

68.29%

부채비율

59.42%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

프라임텍 투심보고서 | Alpha Lenz