프리즘스퀘어피에프브이

비상장계속사업자

PrismSquare PFV Co., Ltd

장호연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

프리즘스퀘어피에프브이

Business Reg. No. 8058101330 · CEO 장호연

I.Investment Overview

Target프리즘스퀘어피에프브이 (8058101330)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명프리즘스퀘어피에프브이
영문명PrismSquare PFV Co., Ltd
대표자장호연
사업자등록번호8058101330
법인등록번호1311110524677
설립일2018.07.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW328.42021818.120221,266.52023338.9202402025
영업이익100M KRW-44.52021-7.1202242.22023184.72024-17.72025
순이익100M KRW-48.82021-25.22022-39.12023162.62024-13.92025
Item20252024202320222021
자산총계113억원133.8억원1,960.8억원968.2억원616.2억원
부채총계151만원6.8억원1,996.5억원964.8억원587.7억원
자본총계113억원126.9억원-35.7억원3.4억원28.6억원
매출액0원338.9억원1,266.5억원818.1억원328.4억원
영업이익-17.7억원184.7억원42.2억원-7.1억원-44.5억원
순이익-13.9억원162.6억원-39.1억원-25.2억원-48.8억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-12.32%

ROA

-12.32%

ROE

0.01%

부채비율

99.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

프리즘스퀘어피에프브이 투심보고서 | Alpha Lenz