프롬스

비상장계속사업자

PROMS

김주안

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

프롬스

Business Reg. No. 4168150908 · CEO 김주안

I.Investment Overview

Target프롬스 (4168150908)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명프롬스
영문명PROMS
대표자김주안
사업자등록번호4168150908
법인등록번호2046110022798
설립일2005.12.07
종업원수194명

V.Workforce

194

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW186.120211982022203.72023205.72024211.82025
영업이익100M KRW-4.12021-4.32022-12.82023-12.220248.62025
순이익100M KRW1.820212.720222.72023420241.72025
Item20252024202320222021
자산총계47.3억원59억원48.3억원49.9억원39.4억원
부채총계36.9억원49.1억원38억원40.8억원30.3억원
자본총계10.4억원9.8억원10.4억원9.1억원9.1억원
매출액211.8억원205.7억원203.7억원198억원186.1억원
영업이익8.6억원-12.2억원-12.8억원-4.3억원-4.1억원
순이익1.7억원4억원2.7억원2.7억원1.8억원

VII.Financial Ratios

FY2025 basis

4.05%

영업이익률

0.82%

순이익률

3.68%

ROA

16.8%

ROE

356.49%

부채비율

21.91%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

프롬스 투심보고서 | Alpha Lenz