프로트로닉스

비상장계속사업자

PROTRONICS CO.,LTD

한양구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

프로트로닉스

Business Reg. No. 6218102615 · CEO 한양구

I.Investment Overview

Target프로트로닉스 (6218102615)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명프로트로닉스
영문명PROTRONICS CO.,LTD
대표자한양구
사업자등록번호6218102615
법인등록번호1801110071728
설립일1987.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW360.92021268.1202299.3202361.6202439.12025
영업이익100M KRW29.9202115.62022-30.72023-50.12024-63.22025
순이익100M KRW36.12021212022-28.92023-36.820243.82025
Item20252024202320222021
자산총계242.1억원259억원239.5억원305.1억원313.5억원
부채총계141.6억원162.2억원106억원142.6억원172억원
자본총계100.5억원96.8억원133.5억원162.5억원141.5억원
매출액39.1억원61.6억원99.3억원268.1억원360.9억원
영업이익-63.2억원-50.1억원-30.7억원15.6억원29.9억원
순이익3.8억원-36.8억원-28.9억원21억원36.1억원

VI.Financial Ratios

FY2025 basis

-161.61%

영업이익률

9.67%

순이익률

1.56%

ROA

3.76%

ROE

140.79%

부채비율

41.53%

자기자본비율

VII.R&D Activity

Keywords 조명, 스크린인쇄, 발광다이오드

YearProjectsPapersPatents
2011100
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

프로트로닉스 투심보고서 | Alpha Lenz