피에스씨

비상장계속사업자

PSC Ltd

한상욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피에스씨

Business Reg. No. 5068121123 · CEO 한상욱

I.Investment Overview

Target피에스씨 (5068121123)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피에스씨
영문명PSC Ltd
대표자한상욱
사업자등록번호5068121123
법인등록번호1746110023420
설립일1995.11.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW270.92021278.62022283.82023266.62024291.62025
영업이익100M KRW-1.82021-1.22022-4.42023-520245.52025
순이익100M KRW1.620211.820222.320231.820241.62025
Item20252024202320222021
자산총계98.6억원94.3억원97.1억원96.6억원86.5억원
부채총계63.6억원59.1억원61.4억원61.4억원51.5억원
자본총계35억원35.2억원35.7억원35.2억원35억원
매출액291.6억원266.6억원283.8억원278.6억원270.9억원
영업이익5.5억원-5억원-4.4억원-1.2억원-1.8억원
순이익1.6억원1.8억원2.3억원1.8억원1.6억원

VI.Financial Ratios

FY2025 basis

1.9%

영업이익률

0.54%

순이익률

1.58%

ROA

4.46%

ROE

181.96%

부채비율

35.47%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피에스씨 투심보고서 | Alpha Lenz