피에스피

비상장계속사업자

PSP CO.,LTD.

박일우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피에스피

Business Reg. No. 4858100613 · CEO 박일우

I.Investment Overview

Target피에스피 (4858100613)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피에스피
영문명PSP CO.,LTD.
대표자박일우
사업자등록번호4858100613
법인등록번호1342110185391
설립일2017.01.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.720212.82024112025
영업이익100M KRW-0.92021-1.52022-1.42023-2.920243.72025
순이익100M KRW-5.12021-5.82022-10.12023-13.12024-4.42025
Item20252024202320222021
자산총계309.9억원317억원298.4억원235.8억원216.1억원
부채총계303.6억원306.3억원274.5억원201.8억원176.3억원
자본총계6.3억원10.8억원23.9억원34억원39.8억원
매출액11억원2.8억원7,000만원
영업이익3.7억원-2.9억원-1.4억원-1.5억원-8,801만원
순이익-4.4억원-13.1억원-10.1억원-5.8억원-5.1억원

VI.Financial Ratios

FY2025 basis

33.55%

영업이익률

-40.34%

순이익률

-1.43%

ROA

-69.78%

ROE

4,791.49%

부채비율

2.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피에스피 투심보고서 | Alpha Lenz