북두산업

비상장계속사업자

Pukdoo Ind. Co., Ltd.

박동명

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

북두산업

Business Reg. No. 1348186940 · CEO 박동명

I.Investment Overview

Target북두산업 (1348186940)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명북두산업
영문명Pukdoo Ind. Co., Ltd.
대표자박동명
사업자등록번호1348186940
법인등록번호1355110129251
설립일2002.07.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW252.62021318.92022289.32023227.32024153.82025
영업이익100M KRW15.6202122.8202244.1202310.620248.82025
순이익100M KRW15.9202120.8202233.4202316.320248.92025
Item20252024202320222021
자산총계310.9억원291.2억원282.9억원301.9억원271.3억원
부채총계101.2억원87.5억원90.5억원138.9억원129억원
자본총계209.6억원203.7억원192.4억원163.1억원142.3억원
매출액153.8억원227.3억원289.3억원318.9억원252.6억원
영업이익8.8억원10.6억원44.1억원22.8억원15.6억원
순이익8.9억원16.3억원33.4억원20.8억원15.9억원

VI.Financial Ratios

FY2025 basis

5.73%

영업이익률

5.79%

순이익률

2.86%

ROA

4.25%

ROE

48.28%

부채비율

67.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

북두산업 투심보고서 | Alpha Lenz