농업회사법인부경양돈엠앤에프(M&F)

비상장계속사업자

Pukyung Yangdon M&F Co., Ltd.

김창환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

농업회사법인부경양돈엠앤에프(M&F)

Business Reg. No. 3478800703 · CEO 김창환

I.Investment Overview

Target농업회사법인부경양돈엠앤에프(M&F) (3478800703)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명농업회사법인부경양돈엠앤에프(M&F)
영문명Pukyung Yangdon M&F Co., Ltd.
대표자김창환
사업자등록번호3478800703
법인등록번호1955110202667
설립일2016.12.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW382.22021333.42022348.120233102024309.82025
영업이익100M KRW-21.32021-29.82022-41.32023-21.52024-32.32025
순이익100M KRW-202021-30.62022-41.62023-24.92024-36.12025
Item20252024202320222021
자산총계166.3억원156.2억원150.4억원141.6억원156.9억원
부채총계260.2억원214억원183.3억원132.8억원117.5억원
자본총계-93.9억원-57.8억원-32.9억원8.7억원39.4억원
매출액309.8억원310억원348.1억원333.4억원382.2억원
영업이익-32.3억원-21.5억원-41.3억원-29.8억원-21.3억원
순이익-36.1억원-24.9억원-41.6억원-30.6억원-20억원

VI.Financial Ratios

FY2025 basis

-10.43%

영업이익률

-11.64%

순이익률

-21.68%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

농업회사법인부경양돈엠앤에프(M&F) 투심보고서 | Alpha Lenz