푸른용산

비상장계속사업자

PUREUN YOUNGSAN.,Ltd

홍낭기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

푸른용산

Business Reg. No. 1018654889 · CEO 홍낭기

I.Investment Overview

Target푸른용산 (1018654889)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명푸른용산
영문명PUREUN YOUNGSAN.,Ltd
대표자홍낭기
사업자등록번호1018654889
법인등록번호1101114332609
설립일2010.04.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW30.9202131.4202239.12023342024332025
영업이익100M KRW23.1202123.6202227.2202324.4202421.92025
순이익100M KRW-1.12021-0.820222.620231.920241.72025
Item20252024202320222021
자산총계501억원550.2억원614.4억원662.1억원685.1억원
부채총계468.6억원519.5억원585.6억원635.9억원658.2억원
자본총계32.4억원30.7억원28.8억원26.2억원27억원
매출액33억원34억원39.1억원31.4억원30.9억원
영업이익21.9억원24.4억원27.2억원23.6억원23.1억원
순이익1.7억원1.9억원2.6억원-7,864만원-1.1억원

VI.Financial Ratios

FY2025 basis

66.43%

영업이익률

5.19%

순이익률

0.34%

ROA

5.29%

ROE

1,447.02%

부채비율

6.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

푸른용산 투심보고서 | Alpha Lenz