퓨리오젠

비상장계속사업자

PurioGen inc.

변장웅, 신용철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

퓨리오젠

Business Reg. No. 1098656372 · CEO 변장웅, 신용철

I.Investment Overview

Target퓨리오젠 (1098656372)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명퓨리오젠
영문명PurioGen inc.
대표자변장웅, 신용철
사업자등록번호1098656372
법인등록번호1101117911616
설립일2021.06.03

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 아미코젠100.00%
ShareholderRelationSharesPrePost
아미코젠최대주주4,400100.00%100.00%

VI.Key Executives

NameTitleCareer
신용철CEO대표이사現 아미코젠㈜ 회장 現 퓨리오젠 ㈜ 대표 現 한국 바이오협회 이사 現 한국공학한림원 정회원 前 경상대학교 미생물학과 교수
변장웅CEO대표이사現 퓨리오젠 ㈜ 대표 前 ㈜비드테크 前 서울대학교 화학생물공학부 연구 조교수
최수림사내이사現 아미코젠㈜ CDMO 사업본부 연구소장 前 한국생명공학연구원 박사후연구원
박성규사내이사現 IMK 변호사 前 부영그룹 상임고문 前 법무법인 김장미 변호사
이상희감사現 공인회계사 前 아미코젠㈜ 경영관리실 실장 前 컴투스 기획팀 前 삼일회계법인 Deal 본부

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW120242.52025
영업이익100M KRW-64.22024-602025
순이익100M KRW-93.32024-105.32025
Item20252024
자산총계437.9억원388.9억원
부채총계556.2억원404.3억원
자본총계-118.4억원-15.3억원
매출액2.5억원1억원
영업이익-60억원-64.2억원
순이익-105.3억원-93.3억원

VIII.Financial Ratios

FY2025 basis

-2,395.08%

영업이익률

-4,199.98%

순이익률

36.02%

매출총이익률

-24.04%

ROA

ROE

부채비율

8.59%

유동비율

자기자본비율

149.99%

매출액증가율

-2,392원

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견삼덕회계법인
2025.12.31-
2025.12.31적정의견회계법인 리안
2024.12.31적정의견회계법인 리안
2024.12.31-

X.R&D Activity

Fields 생명과학 > 생물공학 · 화공 > 생물화학 공정기술

Keywords 크로마토그래피, 정제공정, 코로나19, 항체의약품, 아가로오스 레진

YearProjectsPapersPatents
2026100
2025100
2024101
2023101
2022100

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

퓨리오젠 투심보고서 | Alpha Lenz