푸른꿈학교사랑

비상장계속사업자

PURNGGUMHAKKYOU

이광상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

푸른꿈학교사랑

Business Reg. No. 1358602138 · CEO 이광상

I.Investment Overview

Target푸른꿈학교사랑 (1358602138)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명푸른꿈학교사랑
영문명PURNGGUMHAKKYOU
대표자이광상
사업자등록번호1358602138
법인등록번호1358110164748
설립일2009.04.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW17.9202118.8202218202319.32024172025
영업이익100M KRW7.620216.420226.120234.6202462025
순이익100M KRW-0.82021-1.32022-0.62023-1.320240.82025
Item20252024202320222021
자산총계158.3억원186억원226.1억원255.1억원274.5억원
부채총계153.7억원180.7억원219.5억원247.9억원265.9억원
자본총계4.6억원5.3억원6.6억원7.2억원8.5억원
매출액17억원19.3억원18억원18.8억원17.9억원
영업이익6억원4.6억원6.1억원6.4억원7.6억원
순이익7,610만원-1.3억원-6,387만원-1.3억원-7,681만원

VI.Financial Ratios

FY2025 basis

35.2%

영업이익률

4.48%

순이익률

0.48%

ROA

16.63%

ROE

3,359.5%

부채비율

2.89%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

푸른꿈학교사랑 투심보고서 | Alpha Lenz