퍼플아카데미

비상장계속사업자

Purpleacademyinc

이수연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

퍼플아카데미

Business Reg. No. 8908701500 · CEO 이수연

I.Investment Overview

Target퍼플아카데미 (8908701500)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명퍼플아카데미
영문명Purpleacademyinc
대표자이수연
사업자등록번호8908701500
법인등록번호1101117062766
설립일2019.04.01
종업원수39명

V.Workforce

39

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW119.620211232022125.72023125.22024106.62025
영업이익100M KRW65.4202152.9202235.8202326.8202423.42025
순이익100M KRW56.3202147.3202236.2202328202424.62025
Item20252024202320222021
자산총계250.9억원250.9억원229.2억원208.4억원166억원
부채총계50.4억원70억원71.1억원81.5억원81.4억원
자본총계200.5억원180.9억원158.1억원126.9억원84.6억원
매출액106.6억원125.2억원125.7억원123억원119.6억원
영업이익23.4억원26.8억원35.8억원52.9억원65.4억원
순이익24.6억원28억원36.2억원47.3억원56.3억원

VII.Financial Ratios

FY2025 basis

21.95%

영업이익률

23.07%

순이익률

9.8%

ROA

12.27%

ROE

25.14%

부채비율

79.91%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

퍼플아카데미 투심보고서 | Alpha Lenz