부산동물원

비상장계속사업자

pusan zoo co.,ltd

박상천

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부산동물원

Business Reg. No. 1438132550 · CEO 박상천

I.Investment Overview

Target부산동물원 (1438132550)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부산동물원
영문명pusan zoo co.,ltd
대표자박상천
사업자등록번호1438132550
법인등록번호1801111086669
설립일2017.03.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-0.62021-0.32022-0.12023-0.12024-0.12025
순이익100M KRW-28.42021-28.12022-282023-282024-282025
Item20252024202320222021
자산총계504.7억원504.7억원504.7억원504.7억원504.8억원
부채총계755.4억원727.4억원699.4억원671.4억원643.4억원
자본총계-250.7억원-222.7억원-194.7억원-166.7억원-138.6억원
매출액0원
영업이익-1,275만원-1,318만원-1,388만원-2,669만원-5,542만원
순이익-28억원-28억원-28억원-28.1억원-28.4억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-5.55%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부산동물원 투심보고서 | Alpha Lenz