퍼스트엠앤디

비상장계속사업자

pustmnd

채영식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

퍼스트엠앤디

Business Reg. No. 2068192903 · CEO 채영식

I.Investment Overview

Target퍼스트엠앤디 (2068192903)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명퍼스트엠앤디
영문명pustmnd
대표자채영식
사업자등록번호2068192903
법인등록번호1101112303462
설립일2013.01.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW60.82021577.92022371.120238.52024
영업이익100M KRW-115.12021190.6202257.32023-12.12024
순이익100M KRW-121.72021159.9202234.22023-14.52024
Item2024202320222021
자산총계90.6억원128.3억원462.9억원222.7억원
부채총계28.7억원51.9억원420.7억원340.3억원
자본총계61.9억원76.4억원42.2억원-117.7억원
매출액8.5억원371.1억원577.9억원60.8억원
영업이익-12.1억원57.3억원190.6억원-115.1억원
순이익-14.5억원34.2억원159.9억원-121.7억원

VI.Financial Ratios

FY2024 basis

-141.81%

영업이익률

-170.73%

순이익률

-16.04%

ROA

-23.49%

ROE

46.39%

부채비율

68.31%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

퍼스트엠앤디 투심보고서 | Alpha Lenz