부영산업

비상장계속사업자

PUYOUNG INDUSTRIAL CO.,LTD

고영진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부영산업

Business Reg. No. 3088104078 · CEO 고영진

I.Investment Overview

Target부영산업 (3088104078)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부영산업
영문명PUYOUNG INDUSTRIAL CO.,LTD
대표자고영진
사업자등록번호3088104078
법인등록번호1613110002897
설립일1992.07.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,0642021967.52022718.72023881.12024800.22025
영업이익100M KRW46.1202174.7202234.5202339.5202431.22025
순이익100M KRW33.3202157.5202245.6202398.7202412.32025
Item20252024202320222021
자산총계632.6억원625.9억원557.9억원584.9억원731.7억원
부채총계170.1억원175억원178.2억원248.1억원399.8억원
자본총계462.6억원450.9억원379.7억원336.8억원331.9억원
매출액800.2억원881.1억원718.7억원967.5억원1,064억원
영업이익31.2억원39.5억원34.5억원74.7억원46.1억원
순이익12.3억원98.7억원45.6억원57.5억원33.3억원

VI.Financial Ratios

FY2025 basis

3.9%

영업이익률

1.53%

순이익률

1.94%

ROA

2.65%

ROE

36.76%

부채비율

73.12%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부영산업 투심보고서 | Alpha Lenz