피더블유알

비상장폐업자

PWR

김성찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피더블유알

Business Reg. No. 1648600220 · CEO 김성찬

I.Investment Overview

Target피더블유알 (1648600220)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피더블유알
영문명PWR
대표자김성찬
사업자등록번호1648600220
법인등록번호1942110251190
설립일2016.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW38.2202040.8202140.5202242.62023442024
영업이익100M KRW23.6202025.1202125.5202226.7202328.42024
순이익100M KRW9.2202018.6202110.320228.1202321.72024
Item20242023202220212020
자산총계533.2억원634.7억원617.9억원598억원720.2억원
부채총계389.2억원499.5억원490.7억원481억원621.9억원
자본총계143.9억원135.3억원127.2억원116.9억원98.4억원
매출액44억원42.6억원40.5억원40.8억원38.2억원
영업이익28.4억원26.7억원25.5억원25.1억원23.6억원
순이익21.7억원8.1억원10.3억원18.6억원9.2억원

VI.Financial Ratios

FY2024 basis

64.63%

영업이익률

49.3%

순이익률

4.07%

ROA

15.06%

ROE

270.41%

부채비율

27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피더블유알 투심보고서 | Alpha Lenz