평화이즈

비상장계속사업자

Pyeonghwa IS.co.Ltd

박상수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

평화이즈

Business Reg. No. 2148804923 · CEO 박상수

I.Investment Overview

Target평화이즈 (2148804923)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명평화이즈
영문명Pyeonghwa IS.co.Ltd
대표자박상수
사업자등록번호2148804923
법인등록번호1101113635004
설립일2007.03.12
종업원수185명

V.Workforce

185

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW557.22021477.82022500.42023458.62024426.82025
영업이익100M KRW65.1202148202230.3202329.6202412.72025
순이익100M KRW14202125.7202233.420236.7202413.22025
Item20252024202320222021
자산총계137.3억원145억원126.2억원181.7억원157.8억원
부채총계33.8억원44.7억원32.6억원41.5억원43.3억원
자본총계103.6억원100.3억원93.6억원140.2억원114.5억원
매출액426.8억원458.6억원500.4억원477.8억원557.2억원
영업이익12.7억원29.6억원30.3억원48억원65.1억원
순이익13.2억원6.7억원33.4억원25.7억원14억원

VII.Financial Ratios

FY2025 basis

2.97%

영업이익률

3.1%

순이익률

9.64%

ROA

12.78%

ROE

32.59%

부채비율

75.42%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

평화이즈 투심보고서 | Alpha Lenz