편한세상

비상장계속사업자

PyeonHanSeSang

김재정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

편한세상

Business Reg. No. 3058605199 · CEO 김재정

I.Investment Overview

Target편한세상 (3058605199)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명편한세상
영문명PyeonHanSeSang
대표자김재정
사업자등록번호3058605199
법인등록번호1601110280761
설립일2010.06.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW413.92021372.72022333.92023162.92024
영업이익100M KRW-12021-120225.320235.82024
순이익100M KRW30.5202116.3202215.120236.32024
Item2024202320222021
자산총계106.5억원152.5억원172.3억원149.8억원
부채총계26억원59.4억원84.9억원78.8억원
자본총계80.5억원93.1억원87.3억원71억원
매출액162.9억원333.9억원372.7억원413.9억원
영업이익5.8억원5.3억원-1억원-1억원
순이익6.3억원15.1억원16.3억원30.5억원

VI.Financial Ratios

FY2024 basis

3.59%

영업이익률

3.86%

순이익률

5.91%

ROA

7.82%

ROE

32.27%

부채비율

75.6%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

편한세상 투심보고서 | Alpha Lenz