평산

비상장계속사업자

PYONGSAN CORPORATION

이방수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

평산

Business Reg. No. 3128108087 · CEO 이방수

I.Investment Overview

Target평산 (3128108087)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명평산
영문명PYONGSAN CORPORATION
대표자이방수
사업자등록번호3128108087
법인등록번호1101110554835
설립일1979.12.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW573.92021558.72022656.32023664.920246562025
영업이익100M KRW16.6202121.9202229202322.6202415.32025
순이익100M KRW12202114202235.4202369.52024442025
Item20252024202320222021
자산총계553.9억원672.2억원672.5억원581.8억원562.1억원
부채총계197.8억원353.9억원442.4억원406억원404.6억원
자본총계356.1억원318.3억원230.1억원175.7억원157.6억원
매출액656억원664.9억원656.3억원558.7억원573.9억원
영업이익15.3억원22.6억원29억원21.9억원16.6억원
순이익44억원69.5억원35.4억원14억원12억원

VI.Financial Ratios

FY2025 basis

2.33%

영업이익률

6.71%

순이익률

7.95%

ROA

12.37%

ROE

55.55%

부채비율

64.29%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 와류, 내부열교환기, 공조시스템, 딤플, 대체냉매

YearProjectsPapersPatents
2016000
2015100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

평산 투심보고서 | Alpha Lenz