평익건설

비상장계속사업자

Pyoungik co.,Ltd.

김현모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

평익건설

Business Reg. No. 2178107046 · CEO 김현모

I.Investment Overview

Target평익건설 (2178107046)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명평익건설
영문명Pyoungik co.,Ltd.
대표자김현모
사업자등록번호2178107046
법인등록번호1101110979249
설립일1993.10.18
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW21.9202127.7202222.2202323202424.52025
영업이익100M KRW-6.42021-2.320220.920232.520243.52025
순이익100M KRW-8.620218.72022-4.42023-2.520241.22025
Item20252024202320222021
자산총계242.4억원245.4억원246.6억원265.5억원281.4억원
부채총계190억원186.5억원184.9억원199억원223.1억원
자본총계52.4억원58.9억원61.7억원66.5억원58.3억원
매출액24.5억원23억원22.2억원27.7억원21.9억원
영업이익3.5억원2.5억원8,951만원-2.3억원-6.4억원
순이익1.2억원-2.5억원-4.4억원8.7억원-8.6억원

VII.Financial Ratios

FY2025 basis

14.44%

영업이익률

4.95%

순이익률

0.5%

ROA

2.32%

ROE

362.73%

부채비율

21.61%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

평익건설 투심보고서 | Alpha Lenz