편안세상텔레콤

비상장계속사업자

PYUNANSESANG TELECOM CO.,LTD

성효중

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

편안세상텔레콤

Business Reg. No. 4798101975 · CEO 성효중

I.Investment Overview

Target편안세상텔레콤 (4798101975)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명편안세상텔레콤
영문명PYUNANSESANG TELECOM CO.,LTD
대표자성효중
사업자등록번호4798101975
법인등록번호1101117659464
설립일2020.10.27
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW368.92021340.42022275.92023276.62024155.52025
영업이익100M KRW-33.42021-7.22022-4.12023-1.3202422025
순이익100M KRW-36.22021-8.52022-62023-3.120240.22025
Item20252024202320222021
자산총계25.7억원41.4억원40.3억원65.4억원74.8억원
부채총계75억원91.6억원87.3억원106.5억원107.5억원
자본총계-49.3억원-50.2억원-47.1억원-41.1억원-32.8억원
매출액155.5억원276.6억원275.9억원340.4억원368.9억원
영업이익2억원-1.3억원-4.1억원-7.2억원-33.4억원
순이익2,276만원-3.1억원-6억원-8.5억원-36.2억원

VII.Financial Ratios

FY2025 basis

1.3%

영업이익률

0.15%

순이익률

0.89%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

편안세상텔레콤 투심보고서 | Alpha Lenz