평일

비상장

PYUNG IL CO.,LTD.

김승민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

평일

Business Reg. No. 1388110535 · CEO 김승민

I.Investment Overview

Target평일 (1388110535)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명평일
영문명PYUNG IL CO.,LTD.
대표자김승민
사업자등록번호1388110535
법인등록번호1101110010960
설립일1970.09.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW545.220214732022594.72023669.32024560.72025
영업이익100M KRW3.620217.6202242.3202330.920245.12025
순이익100M KRW21.5202122.6202252.6202344.820249.92025
Item20252024202320222021
자산총계1,280.5억원1,322억원1,021.7억원936.9억원917.2억원
부채총계357.3억원367.3억원107.8억원80.6억원66.9억원
자본총계923.1억원954.7억원913.9억원856.3억원850.3억원
매출액560.7억원669.3억원594.7억원473억원545.2억원
영업이익5.1억원30.9억원42.3억원7.6억원3.6억원
순이익9.9억원44.8억원52.6억원22.6억원21.5억원

VI.Financial Ratios

FY2025 basis

0.92%

영업이익률

1.76%

순이익률

0.77%

ROA

1.07%

ROE

38.71%

부채비율

72.09%

자기자본비율

VII.R&D Activity

Fields 건설/교통 > 철도교통기술 · 에너지/자원 > 전력시스템

Keywords 전계해석, 직류고전압, 절연설계, 폴리머, 신축이음장치

YearProjectsPapersPatents
2023005
2022001
2021113
2020123
2019120
2018123
2017302
2016106
2015220
2014202
2013201
2012231
2011201
2010200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

평일 투심보고서 | Alpha Lenz