평광이앤씨

비상장계속사업자

pyung

서효윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

평광이앤씨

Business Reg. No. 5028631003 · CEO 서효윤

I.Investment Overview

Target평광이앤씨 (5028631003)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명평광이앤씨
영문명pyung
대표자서효윤
사업자등록번호5028631003
법인등록번호1701110521593
설립일2014.03.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0202102022020230202402025
영업이익100M KRW-2.42021-3.12022-3.32023-3.920244.82025
순이익100M KRW-12.22022-16.22023-26.92024192025
Item20252024202320222021
자산총계299.9억원300억원308억원306억원305.9억원
부채총계288.3억원269.4억원250.6억원232.3억원220.1억원
자본총계11.6억원30.5억원57.4억원73.7억원85.8억원
매출액0원0원0원0원0원
영업이익4.8억원-3.9억원-3.3억원-3.1억원-2.4억원
순이익19억원-26.9억원-16.2억원-12.2억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

6.33%

ROA

164.03%

ROE

2,492.46%

부채비율

3.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

평광이앤씨 투심보고서 | Alpha Lenz