피에프에스

비상장계속사업자

PYUNGHWA FUEL CELL SOULTION Co., Ltd.

김동관, 칸자키요시유키

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피에프에스

Business Reg. No. 6568601922 · CEO 김동관, 칸자키요시유키

I.Investment Overview

Target피에프에스 (6568601922)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피에프에스
영문명PYUNGHWA FUEL CELL SOULTION Co., Ltd.
대표자김동관, 칸자키요시유키
사업자등록번호6568601922
법인등록번호1701110760919
설립일2020.03.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW920.32025
영업이익100M KRW69.12025
순이익100M KRW78.92025
Item20252024202320222021
자산총계968.8억원991.1억원1,026.5억원987.2억원950.7억원
부채총계348.9억원436.2억원481.5억원450억원436.3억원
자본총계620억원554.9억원545억원537.2억원514.4억원
매출액920.3억원
영업이익69.1억원
순이익78.9억원

VI.Financial Ratios

FY2025 basis

7.51%

영업이익률

8.57%

순이익률

8.14%

ROA

12.73%

ROE

56.27%

부채비율

63.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피에프에스 투심보고서 | Alpha Lenz