큐앤드비인터내셔날

비상장계속사업자

QandB International

박민규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

큐앤드비인터내셔날

Business Reg. No. 7828601726 · CEO 박민규

I.Investment Overview

Target큐앤드비인터내셔날 (7828601726)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명큐앤드비인터내셔날
영문명QandB International
대표자박민규
사업자등록번호7828601726
법인등록번호1101117438850
설립일2020.03.25
종업원수177명

V.Workforce

177

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW332.92021649.62022675.520236922024974.22025
영업이익100M KRW100.42021156.82022104.4202355.32024112.62025
순이익100M KRW83.32021127.2202275.3202343.5202492.62025
Item20252024202320222021
자산총계665.1억원525.1억원496.3억원425.4억원167억원
부채총계211.9억원164.5억원177.9억원182.3억원56.2억원
자본총계453.2억원360.6억원318.4억원243.1억원110.8억원
매출액974.2억원692억원675.5억원649.6억원332.9억원
영업이익112.6억원55.3억원104.4억원156.8억원100.4억원
순이익92.6억원43.5억원75.3억원127.2억원83.3억원

VII.Financial Ratios

FY2025 basis

11.56%

영업이익률

9.5%

순이익률

13.92%

ROA

20.43%

ROE

46.75%

부채비율

68.14%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

큐앤드비인터내셔날 투심보고서 | Alpha Lenz