큐스틸

비상장계속사업자

QSTEEL

엄두현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

큐스틸

Business Reg. No. 6828600015 · CEO 엄두현

I.Investment Overview

Target큐스틸 (6828600015)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명큐스틸
영문명QSTEEL
대표자엄두현
사업자등록번호6828600015
법인등록번호1201110748519
설립일2015.02.27
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW593.120217812022594.22023621.12024430.82025
영업이익100M KRW10.4202110.5202211.9202312.82024-92025
순이익100M KRW8.120217.320229.220239.92024-9.42025
Item20252024202320222021
자산총계81.7억원81.7억원74억원58.6억원46.9억원
부채총계48.7억원39.1억원41.1억원35억원30.6억원
자본총계33억원42.6억원32.9억원23.6억원16.3억원
매출액430.8억원621.1억원594.2억원781억원593.1억원
영업이익-9억원12.8억원11.9억원10.5억원10.4억원
순이익-9.4억원9.9억원9.2억원7.3억원8.1억원

VII.Financial Ratios

FY2025 basis

-2.1%

영업이익률

-2.18%

순이익률

-11.51%

ROA

-28.5%

ROE

147.63%

부채비율

40.38%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

큐스틸 투심보고서 | Alpha Lenz