퀼트하우스

비상장계속사업자

QUILT HOUSE.CO.,LTD.

고재숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

퀼트하우스

Business Reg. No. 2208172771 · CEO 고재숙

I.Investment Overview

Target퀼트하우스 (2208172771)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명퀼트하우스
영문명QUILT HOUSE.CO.,LTD.
대표자고재숙
사업자등록번호2208172771
법인등록번호1101111817331
설립일1999.11.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.420217.920228.620238.720248.92025
영업이익100M KRW1.920211.920222.220232.420242.92025
순이익100M KRW0.52021020220.220230.320240.82025
Item20252024202320222021
자산총계129.3억원129.2억원131억원130.9억원132.5억원
부채총계111.7억원112.4억원114.5억원114.6억원116.3억원
자본총계17.6억원16.8억원16.5억원16.3억원16.2억원
매출액8.9억원8.7억원8.6억원7.9억원7.4억원
영업이익2.9억원2.4억원2.2억원1.9억원1.9억원
순이익8,416만원2,977만원1,733만원224만원5,356만원

VI.Financial Ratios

FY2025 basis

32.28%

영업이익률

9.44%

순이익률

0.65%

ROA

4.78%

ROE

634.68%

부채비율

13.61%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

퀼트하우스 투심보고서 | Alpha Lenz