알앤제이개발

비상장계속사업자

R&J Co., Ltd.

이대숙, 박종섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

알앤제이개발

Business Reg. No. 1448701969 · CEO 이대숙, 박종섭

I.Investment Overview

Target알앤제이개발 (1448701969)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명알앤제이개발
영문명R&J Co., Ltd.
대표자이대숙, 박종섭
사업자등록번호1448701969
법인등록번호1201111099523
설립일2020.09.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW315.420211,010.520220.820230.82024
영업이익100M KRW93.62021544.32022-3.42023-34.12024
순이익100M KRW60.42021363.420224.72023-26.92024
Item2024202320222021
자산총계432.9억원459.8억원653.6억원258.4억원
부채총계28.3억원28.3억원226.9억원197억원
자본총계404.6억원431.5억원426.8억원61.4억원
매출액7,800만원7,800만원1,010.5억원315.4억원
영업이익-34.1억원-3.4억원544.3억원93.6억원
순이익-26.9억원4.7억원363.4억원60.4억원

VI.Financial Ratios

FY2024 basis

-4,374.2%

영업이익률

-3,444.51%

순이익률

-6.21%

ROA

-6.64%

ROE

7%

부채비율

93.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

알앤제이개발 투심보고서 | Alpha Lenz