래딕스플러스

비상장

radix

심양래,이혜진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

래딕스플러스

Business Reg. No. 1058653669 · CEO 심양래,이혜진

I.Investment Overview

Target래딕스플러스 (1058653669)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명래딕스플러스
영문명radix
대표자심양래,이혜진
사업자등록번호1058653669
법인등록번호1101112763690
설립일2003.05.01
종업원수404명

V.Workforce

404

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW162.42021163.32022185.82023204.52024214.12025
영업이익100M KRW-14.72021-12.92022-5.62023-3.920242.22025
순이익100M KRW-14.120211.82022-1.42023-5.920243.52025
Item20252024202320222021
자산총계104.3억원92.9억원94.6억원86.1억원69.1억원
부채총계79.4억원71.5억원67.3억원57.4억원42.2억원
자본총계24.9억원21.4억원27.3억원28.6억원26.8억원
매출액214.1억원204.5억원185.8억원163.3억원162.4억원
영업이익2.2억원-3.9억원-5.6억원-12.9억원-14.7억원
순이익3.5억원-5.9억원-1.4억원1.8억원-14.1억원

VII.Financial Ratios

FY2025 basis

1.02%

영업이익률

1.65%

순이익률

3.38%

ROA

14.17%

ROE

318.84%

부채비율

23.88%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

래딕스플러스 투심보고서 | Alpha Lenz