레이델코리아

비상장계속사업자

RAINBOW AND NATURE KOREA CO., LTD.

이병구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

레이델코리아

Business Reg. No. 2148820068 · CEO 이병구

I.Investment Overview

Target레이델코리아 (2148820068)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명레이델코리아
영문명RAINBOW AND NATURE KOREA CO., LTD.
대표자이병구
사업자등록번호2148820068
법인등록번호1101113809724
설립일2007.12.21
종업원수96명

V.Workforce

96

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW508.22021521.92022558.82023363.82024369.22025
영업이익100M KRW12.4202111.5202210.82023-29.520243.52025
순이익100M KRW8.7202110.520229.62023-30.2202410.42025
Item20252024202320222021
자산총계178.8억원179.9억원195.6억원244.3억원200.3억원
부채총계140.4억원126.6억원105.1억원156.7억원122.1억원
자본총계38.5억원53.4억원90.5억원87.6억원78.2억원
매출액369.2억원363.8억원558.8억원521.9억원508.2억원
영업이익3.5억원-29.5억원10.8억원11.5억원12.4억원
순이익10.4억원-30.2억원9.6억원10.5억원8.7억원

VII.Financial Ratios

FY2025 basis

0.94%

영업이익률

2.83%

순이익률

5.84%

ROA

27.15%

ROE

364.79%

부채비율

21.52%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

레이델코리아 투심보고서 | Alpha Lenz