람세스물류

비상장계속사업자

Ramses Logistics Co., Ltd.

박래문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

람세스물류

Business Reg. No. 1048145083 · CEO 박래문

I.Investment Overview

Target람세스물류 (1048145083)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명람세스물류
영문명Ramses Logistics Co., Ltd.
대표자박래문
사업자등록번호1048145083
법인등록번호1101111640021
설립일1999.01.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3,023.420214,193.620221,716.320232,704.520242,249.82025
영업이익100M KRW170.42021280.92022127.42023106.2202450.72025
순이익100M KRW154.52021258.82022114.82023119.9202455.92025
Item20252024202320222021
자산총계931.4억원970.5억원797.5억원932.7억원694.4억원
부채총계134.7억원229.7억원176.6억원395.3억원377.6억원
자본총계796.7억원740.8억원620.9억원537.4억원316.9억원
매출액2,249.8억원2,704.5억원1,716.3억원4,193.6억원3,023.4억원
영업이익50.7억원106.2억원127.4억원280.9억원170.4억원
순이익55.9억원119.9억원114.8억원258.8억원154.5억원

VI.Financial Ratios

FY2025 basis

2.25%

영업이익률

2.49%

순이익률

6%

ROA

7.02%

ROE

16.91%

부채비율

85.54%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

람세스물류 투심보고서 | Alpha Lenz