리얼커머스

비상장계속사업자

Real Commerce. co.kr

송채은,김슬기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리얼커머스

Business Reg. No. 2828100300 · CEO 송채은,김슬기

I.Investment Overview

Target리얼커머스 (2828100300)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리얼커머스
영문명Real Commerce. co.kr
대표자송채은,김슬기
사업자등록번호2828100300
법인등록번호1601110424880
설립일2016.05.04
종업원수14명

V.Workforce

14

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW414.72021356.92022449.42023122.72024732025
영업이익100M KRW5.820212.92022-17.52023-25.920248.82025
순이익100M KRW9.820213.42022-15.22023-29.2202418.62025
Item20252024202320222021
자산총계129.4억원187.5억원153.2억원145.3억원77억원
부채총계125.1억원165.5억원135.1억원111.9억원48.4억원
자본총계4.2억원22억원18.1억원33.3억원28.6억원
매출액73억원122.7억원449.4억원356.9억원414.7억원
영업이익8.8억원-25.9억원-17.5억원2.9억원5.8억원
순이익18.6억원-29.2억원-15.2억원3.4억원9.8억원

VII.Financial Ratios

FY2025 basis

12.05%

영업이익률

25.45%

순이익률

14.35%

ROA

439.52%

ROE

2,961.98%

부채비율

3.27%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리얼커머스 투심보고서 | Alpha Lenz