레알아이엔티

비상장계속사업자

REAL INT

박정아

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

레알아이엔티

Business Reg. No. 1098195633 · CEO 박정아

I.Investment Overview

Target레알아이엔티 (1098195633)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명레알아이엔티
영문명REAL INT
대표자박정아
사업자등록번호1098195633
법인등록번호1101113152743
설립일2005.01.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW135.62021126.2202281.5202354.5202427.82025
영업이익100M KRW18.6202117.720226.32023-2.32024-52025
순이익100M KRW15.2202112.220220.22023-2.92024-7.72025
Item20252024202320222021
자산총계141.8억원155.6억원173.5억원185.5억원171.7억원
부채총계115.9억원119.9억원134.8억원147억원145.4억원
자본총계25.9억원35.7억원38.6억원38.4억원26.2억원
매출액27.8억원54.5억원81.5억원126.2억원135.6억원
영업이익-5억원-2.3억원6.3억원17.7억원18.6억원
순이익-7.7억원-2.9억원1,805만원12.2억원15.2억원

VI.Financial Ratios

FY2025 basis

-17.89%

영업이익률

-27.77%

순이익률

-5.46%

ROA

-29.86%

ROE

447.35%

부채비율

18.27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

레알아이엔티 투심보고서 | Alpha Lenz