리얼엔젤플러스

비상장계속사업자

realangelplus.co.kr

양재찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리얼엔젤플러스

Business Reg. No. 2208653745 · CEO 양재찬

I.Investment Overview

Target리얼엔젤플러스 (2208653745)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리얼엔젤플러스
영문명realangelplus.co.kr
대표자양재찬
사업자등록번호2208653745
법인등록번호1101112675647
설립일2002.12.18
종업원수10명

V.Workforce

10

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.8202125.1202231202340.3202423.32025
영업이익100M KRW-10.82021-23.72022-0.92023-8.6202410.12025
순이익100M KRW-24.72021-41.12022-26.32023-18.8202438.72025
Item20252024202320222021
자산총계544.8억원519.3억원512억원646.4억원549.4억원
부채총계550.2억원486억원459.9억원567.9억원429.9억원
자본총계-5.4억원33.3억원52.1억원78.5억원119.6억원
매출액23.3억원40.3억원31억원25.1억원20.8억원
영업이익10.1억원-8.6억원-9,380만원-23.7억원-10.8억원
순이익38.7억원-18.8억원-26.3억원-41.1억원-24.7억원

VII.Financial Ratios

FY2025 basis

43.43%

영업이익률

166%

순이익률

7.11%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리얼엔젤플러스 투심보고서 | Alpha Lenz