리얼스틸

비상장계속사업자

REALSTEEL co.,ltd.

현동규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리얼스틸

Business Reg. No. 1238630780 · CEO 현동규

I.Investment Overview

Target리얼스틸 (1238630780)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리얼스틸
영문명REALSTEEL co.,ltd.
대표자현동규
사업자등록번호1238630780
법인등록번호1341110214837
설립일2012.01.12
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW109.22021120202270.2202355202441.82025
영업이익100M KRW8.52021720225.620233.12024-1.62025
순이익100M KRW3.920210.720220.82023-2.22024-4.22025
Item20252024202320222021
자산총계127.2억원141.9억원152.6억원152.2억원149.2억원
부채총계100.7억원111.2억원119.7억원120.1억원117.9억원
자본총계26.5억원30.7억원32.9억원32.1억원31.4억원
매출액41.8억원55억원70.2억원120억원109.2억원
영업이익-1.6억원3.1억원5.6억원7억원8.5억원
순이익-4.2억원-2.2억원7,955만원7,198만원3.9억원

VII.Financial Ratios

FY2025 basis

-3.8%

영업이익률

-10%

순이익률

-3.29%

ROA

-15.78%

ROE

379.86%

부채비율

20.84%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리얼스틸 투심보고서 | Alpha Lenz