리얼티뱅크감정평가법인

비상장계속사업자

Realty Bank Appraisal

김기창

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리얼티뱅크감정평가법인

Business Reg. No. 2148863392 · CEO 김기창

I.Investment Overview

Target리얼티뱅크감정평가법인 (2148863392)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리얼티뱅크감정평가법인
영문명Realty Bank Appraisal
대표자김기창
사업자등록번호2148863392
법인등록번호1101114404820
설립일2010.07.30
종업원수24명

V.Workforce

24

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW123.620211272022114.82023133.82024122.62025
영업이익100M KRW-8.220210.22022-1.42023620246.42025
순이익100M KRW-12.420210.32022-1.520234.220245.72025
Item20252024202320222021
자산총계65.9억원59.1억원42.9억원43.1억원40.1억원
부채총계45.6억원44.6억원32.7억원31.3억원28.7억원
자본총계20.3억원14.4억원10.2억원11.7억원11.4억원
매출액122.6억원133.8억원114.8억원127억원123.6억원
영업이익6.4억원6억원-1.4억원1,575만원-8.2억원
순이익5.7억원4.2억원-1.5억원2,754만원-12.4억원

VII.Financial Ratios

FY2025 basis

5.19%

영업이익률

4.64%

순이익률

8.64%

ROA

28.05%

ROE

224.75%

부채비율

30.79%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리얼티뱅크감정평가법인 투심보고서 | Alpha Lenz